{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["1-7_部门收入总表"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"1-7_部门收入总表","index":0,"n_rows":10,"n_cols":22,"rows_kept":10,"merged":[[1,0,1,21],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[3,17,5,17],[3,18,5,18],[3,19,5,19],[3,20,5,20],[3,21,5,21],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,5,5,5],[4,6,4,9],[4,10,5,10],[4,11,5,11]]}
["附件1："]
["2018年部门收入总表（表7）"]
["单位：青岛市建筑企业养老保障金管理办公室部门",{"$nulls":20},"单位：万元"]
["功能分类科目编码",null,null,"功能分类科目名称","总计","财政拨款",{"$nulls":6},"社会保险\n基金预算","纳入财政专户\n管理的政府\n非税收入","批准单位管理的\n政府非税收入","事业收入","事业单位\n经营收入","其他收入","上级补助\n收入","附属单位\n上缴收入","用事业基金\n弥补的收支\n差额","银行贷款"]
["类","款","项",null,null,"财政拨款\n小计","一般公共预算",{"$nulls":3},"政府性基金\n预算","国有资本\n经营预算"]
[{"$nulls":6},"一般公共预算\n小计","经费拨款","纳入预算管理的\n行政性收费","纳入预算管理的其他\n政府非税收入"]
[{"$nulls":3},"合计",276.51,276.51,276.51,276.51,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","机关事业单位基本养老保险缴费支出",20.36,20.36,20.36,20.36,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","99","01","其他社会保障和就业支出",241.39,241.39,241.39,241.39,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","住房公积金",14.76,14.76,14.76,14.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]