{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Macro1","预算单位 (预测)","预算单位（结算）"],"not_rendered":{"external_links":1,"defined_names":5},"unopened":[{"sheet":"Macro1","index":0,"reason":"not_a_worksheet"}],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"预算单位 (预测)","index":1,"n_rows":26,"n_cols":17,"rows_kept":26,"merged":[[2,0,2,16],[4,13,4,14],[4,15,4,16],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,5,10],[5,11,5,12],[5,13,5,14],[5,15,5,16]],"flags":["formulas_cached_only"]}
["附件1"]
[]
["农业保险保险费补贴资金测算表"]
[]
["填报单位: ",{"$nulls":8},"单位：元/亩（头），万亩，万头，万元",{"$nulls":3},"填报日期："]
[null,"种植面积（存栏）","参保率","投保数量","单位保额","直接物化成本","保险费率","单位保费","保费规模","中央财政补贴",null,"省级财政补贴",null,"市县财政补贴",null,"农户承担"]
[{"$nulls":9},"金额","比例","金额","比例","金额","比例","金额","比例"]
["一、种植业合计"]
["其中：小麦"]
["玉米"]
["花生"]
["马铃薯"]
["日光温室大棚蔬菜"]
["葡萄"]
["马铃薯目标价格"]
["二、养殖业合计"]
["其中：能繁母猪"]
["奶牛"]
["育肥猪"]
["肉兔"]
["三、森林合计"]
["其中：公益林"]
["总计"]
[]
[]
[" "]

{"sheet":"预算单位（结算）","index":2,"n_rows":26,"n_cols":17,"rows_kept":26,"merged":[[2,0,2,16],[4,13,4,14],[4,15,4,16],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,5,10],[5,11,5,12],[5,13,5,14],[5,15,5,16],[23,0,23,16],[24,0,24,1]],"flags":["formulas_cached_only"]}
["附件2"]
[]
["农业保险保险费补贴资金结算表"]
[]
["填报单位: ",{"$nulls":8},"单位：元/亩（头），万亩，万头，万元",{"$nulls":3},"填报日期："]
[null,"种植面积（存栏）","参保率","投保数量","单位保额","直接物化成本","保险费率","单位保费","保费规模","中央财政补贴",null,"省级财政补贴",null,"市县财政补贴",null,"农户承担"]
[{"$nulls":9},"金额","比例","金额","比例","金额","比例","金额","比例"]
["一、种植业合计"]
["其中：小麦"]
["玉米"]
["花生"]
["马铃薯"]
["日光温室大棚蔬菜"]
["葡萄"]
["马铃薯目标价格"]
["二、养殖业合计"]
["其中：能繁母猪"]
["奶牛"]
["育肥猪"]
["肉兔"]
["三、森林合计"]
["其中：公益林"]
["总计"]
[]
[]
[" "]