{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["民航业发展资金绩效目标自评表","Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"民航业发展资金绩效目标自评表","index":0,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[0,0,0,7],[1,0,1,7],[3,0,3,2],[3,3,3,4],[3,6,3,7],[4,0,4,2],[4,3,4,4],[4,6,4,7],[5,0,8,2],[5,5,5,6],[6,5,6,6],[7,5,7,6],[8,5,8,6],[9,0,10,0],[9,1,9,4],[9,5,9,7],[10,1,10,4],[10,5,10,7],[11,0,35,0],[11,3,11,4],[12,1,23,1],[12,2,13,2],[12,3,12,4],[13,3,13,4],[14,2,15,2],[14,3,14,4],[15,3,15,4],[16,2,18,2],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,2,23,2],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,3,23,4],[24,1,32,1],[24,2,26,2],[24,3,24,4],[25,3,25,4],[26,3,26,4],[27,2,29,2],[27,3,27,4],[28,3,28,4],[29,3,29,4],[30,2,32,2],[30,3,30,4],[31,3,31,4],[32,3,32,4],[33,1,35,1],[33,2,35,2],[33,3,33,4],[34,3,34,4],[35,3,35,4],[36,0,36,7]],"flags":["formulas_cached_only"]}
["民航业发展资金绩效目标自评表"]
["（2018年度）"]
[]
["专项资金（项目）名称",null,null,"民航业发展资金",null,"负责人及电话","于菲菲 80792629"]
["主管部门",null,null,"青岛市交通运输局（原青岛市交通运输委员会）",null,"实施单位","青岛市交通运输委员会港航管理局、青岛国际机场集团有限公司"]
["项目资金\n（万元）",{"$nulls":3},"全年预算(A)","全年执行数(B)",null,"执行率（B/A）"]
[{"$nulls":3},"年度资金总额",77146,77096.26,null,{"v":0.9993552484898762,"d":"99.94%"}]
[{"$nulls":3},"其中：市级财政资金",77146,77096.26,null,{"v":0.9993552484898762,"d":"99.94%"}]
[{"$nulls":3},"     其他资金"]
["年                 度               目                     标","年初设定目标",{"$nulls":3},"全年实际完成情况"]
[null,"1.力争开通青岛至莫斯科、伦敦、悉尼、马德里和洛杉矶洲际直航航线；新开青岛至塞班、甲米、巴厘岛、金边、芽庄、吉隆坡、雅加达等国际航线；2.保障青岛至法兰克福、旧金山、墨尔本、温哥华洲际航线航线和青岛至拉萨高高原航线健康运营；3.促进通航空管信息服务站正规化、系统化建设，推进基础设施建设和专业人才培养，为通航飞行活动提供飞行计划申报、气象情报和协助救援等空中交通信息服务；4.规范通航航空飞行活动，保障通用航空安全，杜绝通航航空“黑飞”现象；5.到2018年底，力争实现航空旅客吞吐量达到2330万人次、货邮吞吐量达到24.3万吨，飞机起降架次达到19万架次。",{"$nulls":3},"1.按期开通莫斯科、伦敦、悉尼、洛杉矶直航航线，马德里航线经21次常务会批复后，变更为迪拜航线；2.保障好法兰克福、旧金山、墨尔本、温哥华和拉萨航线的健康运营；3.促进通航空管信息服务站正规化、系统化建设，推进基础设施建设和专业人才培养，为通航飞行活动提供飞行计划申报、气象情报和协助救援等空中交通信息服务；4.通用航空飞行实现安全无事故；5.完成2018年旅客和起降架次年度目标。因上合峰会影响，货邮吞吐量目标完成93.1%。"]
["绩\n效\n指\n标","一级指标","二级指标","三级指标",null,"年度指标值","全年完成值","未完成原因和改进措施"]
[null,"产\n出\n指\n标","数量指标","新开洲际航线",null,"5条","除马德里航线外，其它航线均按计划开通","原计划开通的马德里直航航线，因受西班牙驻华使领馆人员不足及国际恐怖主义影响（出入境签证通过率降低、审核办理时间延长），不具备市场开发条件，计划更改为迪拜航线，已经第21次常务会批复。"]
[{"$nulls":3},"新开国际及高高原航线",null,"8条","完成"]
[null,null,"质量指标","保障通航飞行服务架次",null,"≥300","完成"]
[{"$nulls":3},"客座率",null,"≥78%","完成"]
[null,null,"时效指标","信息服务准确率",null,"≥95%","完成"]
[{"$nulls":3},"放行正常率",null,"≥73%","完成"]
[{"$nulls":3},"洲际航线按期审计",null,{"v":1,"d":"100%"},{"v":1,"d":"100%"}]
[null,null,"成本指标","按时开通率",null,"≥90%","完成"]
[{"$nulls":3},"洲际航线",null,73707,"完成"]
[{"$nulls":3},"新开航线",null,1005,"完成"]
[{"$nulls":3},"货邮、高高原航线等",null,1993,"完成"]
[{"$nulls":3},"其它（空管等）",null,441,"完成"]
[null,"效\n益\n指\n标","经济效益\n指标","经济效益",null,"17亿","完成"]
[{"$nulls":3},"机场收入",null,"为机场带来的经济收入年15.23亿元","完成"]
[{"$nulls":3},"提供就业岗位",null,"5000个","完成"]
[null,null,"社会效益\n指标","洲际出入境人数",null,"29万/年","完成"]
[{"$nulls":3},"国际旅客吞吐量排名",null,"第八名","第九名","2017年受国际形势影响，日韩旅客量大幅下滑，国际旅客量排名降至第10位，2018年有所回暖，国际旅客量提升至第9位。"]
[{"$nulls":3},"城市影响力",null,"提升城市投资环境","提升城市投资环境"]
[null,null,"可持续影响\n指标","发挥作用的期限",null,"航线存续期间","航线存续期间"]
[{"$nulls":3},"对青岛市的影响",null,"丝绸之路节点城市","丝绸之路节点城市"]
[{"$nulls":3},"对青岛机场的影响",null,"东北亚地区航空枢纽","东北亚地区航空枢纽"]
[null,"满意度指标","服务对象\n满意度指标","旅客满意度",null,"≥90%","完成"]
[{"$nulls":3},"货主满意度",null,"≥95%","完成"]
[{"$nulls":3},"投诉次数",null,"无","无"]
["其他资金包括和市级财政资金一起投入的自有资金、社会资金以及以前年度结转结余资金等"]

{"sheet":"Sheet1","index":1,"n_rows":31,"n_cols":7,"rows_kept":31,"merged":[[0,0,30,0],[1,1,13,1],[1,2,3,2],[4,2,6,2],[7,2,9,2],[10,2,12,2],[14,1,26,1],[14,2,16,2],[17,2,19,2],[20,2,22,2],[23,2,25,2],[27,1,30,1],[27,2,29,2]],"flags":["formulas_cached_only"]}
["绩\n效\n指\n标","一级指标","二级指标","三级指标","年度指标值","全年完成值","未完成原因和改进措施"]
[null,"产\n出\n指\n标","数量指标"," 指标1："]
[{"$nulls":3}," 指标2："]
[{"$nulls":3}," ……"]
[null,null,"质量指标"," 指标1："]
[{"$nulls":3}," 指标2："]
[{"$nulls":3}," ……"]
[null,null,"时效指标"," 指标1："]
[{"$nulls":3}," 指标2："]
[{"$nulls":3}," ……"]
[null,null,"成本指标"," 指标1："]
[{"$nulls":3}," 指标2："]
[{"$nulls":3}," ……"]
[null,null,"……"]
[null,"效\n益\n指\n标","经济效益\n指标"," 指标1："]
[{"$nulls":3}," 指标2："]
[{"$nulls":3}," ……"]
[null,null,"社会效益\n指标"," 指标1："]
[{"$nulls":3}," 指标2："]
[{"$nulls":3}," ……"]
[null,null,"生态效益\n指标"," 指标1："]
[{"$nulls":3}," 指标2："]
[{"$nulls":3}," ……"]
[null,null,"可持续影响\n指标"," 指标1："]
[{"$nulls":3}," 指标2："]
[{"$nulls":3}," ……"]
[null,null,"……"]
[null,"满意度指标","服务对象\n满意度指标"," 指标1："]
[{"$nulls":3}," 指标2："]
[{"$nulls":3}," ……"]
[null,null,"……"]

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}