{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet2"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet2","index":0,"n_rows":25,"n_cols":16,"rows_kept":25,"merged":[[0,0,0,15],[1,0,1,11],[1,12,1,13],[1,14,1,15],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,15],[3,7,4,7],[3,8,3,10],[3,11,3,14],[3,15,4,15]]}
["特定目标类资金预算表","","","","","","","","","","","","","","",""]
["预算部门编码及名称：[405]青岛市医疗保障局","","","","","","","","","","","","预算年度：2022","","金额单位：万元",""]
["序号","专项资金","政府预算项目","细化项目","项目承担单位","项目级次","功能分类科目编码及名称","资金性质","","","","","","","",""]
["","","","","","","","总计","一般公共预算","","","政府性基金预算","","","","国有资本经营预算　"]
["","","","","","","","","小计","一般财力","一般债券","小计","政府性基金收入","专项债券对应项目专项收入","专项债券",""]
["栏次",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
["1","合计",{"$nulls":5},"55347.000000","52347.000000","52347.000000",0,"3000.000000","3000.000000",0,0,0]
["2","社会福利救助及民政事务资金",{"$nulls":5},"3000.000000",0,0,0,"3000.000000","3000.000000",0,0,0]
["3",null,"困难群众医疗救助资金","困难群众医疗救助资金","405002青岛市医疗保险事业中心","本级",null,"3000.000000",0,0,0,"3000.000000","3000.000000",0,0,0]
["4",{"$nulls":5},"[2296013]用于城乡医疗救助的彩票公益金支出","3000.000000",0,0,0,"3000.000000","3000.000000",0,0,0]
["5","医疗保障和救助资金",{"$nulls":5},"52347.000000","52347.000000","52347.000000",0,0,0,0,0,0]
["6",null,"城建离退休人员医疗保险补助","城建离退休人员医疗保险补助","405002青岛市医疗保险事业中心","本级",null,"296.000000","296.000000","296.000000",0,0,0,0,0,0]
["7",{"$nulls":5},"[2089999]其他社会保障和就业支出","296.000000","296.000000","296.000000",0,0,0,0,0,0]
["8",null,"城乡居民基本医疗保险基金补助","城乡居民基本医疗保险基金补助","405002青岛市医疗保险事业中心","本级",null,"44411.000000","44411.000000","44411.000000",0,0,0,0,0,0]
["9",{"$nulls":5},"[2101202]财政对城乡居民基本医疗保险基金的补助","44411.000000","44411.000000","44411.000000",0,0,0,0,0,0]
["10",null,"城乡困难居民医疗救助补助","城乡困难居民医疗救助补助","405002青岛市医疗保险事业中心","本级",null,"4000.000000","4000.000000","4000.000000",0,0,0,0,0,0]
["11",{"$nulls":5},"[2101301]城乡医疗救助","4000.000000","4000.000000","4000.000000",0,0,0,0,0,0]
["12",null,"老党员医疗补贴","老党员医疗补贴","405002青岛市医疗保险事业中心","本级",null,"100.000000","100.000000","100.000000",0,0,0,0,0,0]
["13",{"$nulls":5},"[2089999]其他社会保障和就业支出","100.000000","100.000000","100.000000",0,0,0,0,0,0]
["14",null,"市属困难企事业单位离休人员医疗保险补助","市属困难企事业单位离休人员医疗保险补助","405002青岛市医疗保险事业中心","本级",null,"3397.000000","3397.000000","3397.000000",0,0,0,0,0,0]
["15",{"$nulls":5},"[2089999]其他社会保障和就业支出","3397.000000","3397.000000","3397.000000",0,0,0,0,0,0]
["16",null,"医疗保障服务能力提升","医疗保障服务能力提升","405002青岛市医疗保险事业中心","本级",null,"37.000000","37.000000","37.000000",0,0,0,0,0,0]
["17",null,"医疗保障服务能力提升","医疗保障服务能力提升","405001青岛市医疗保障局本级","本级",null,"106.000000","106.000000","106.000000",0,0,0,0,0,0]
["18",{"$nulls":5},"[2101506]医疗保障经办事务","37.000000","37.000000","37.000000",0,0,0,0,0,0]
["19",{"$nulls":5},"[2101599]其他医疗保障管理事务支出","106.000000","106.000000","106.000000",0,0,0,0,0,0]